Saving to a goal
How much to set aside to reach your target amount in time
Investment gain
963 332,85 ₽
over 60 mo. — 32,1% of goal
Total invested
2 036 667,15 ₽
start 500 000,00 ₽ + top-ups
How the sum grows
your moneyinterest
- 888 225,61 ₽
- 1 325 687,95 ₽
- 1 818 631,46 ₽
- 2 374 092,54 ₽
- 3 000 000,00 ₽
- 1 year
- 2 years
- 3 years
- 4 years
- 5 yearsgoal
Month by month
60 months| Month | Contribution | Interest | Balance | To goal |
|---|---|---|---|---|
| 1 | 25 611,12 ₽ | +5 000,00 ₽ | 530 611,12 ₽ | |
| 2 | 25 611,12 ₽ | +5 306,11 ₽ | 561 528,35 ₽ | |
| 3 | 25 611,12 ₽ | +5 615,28 ₽ | 592 754,75 ₽ | |
| 4 | 25 611,12 ₽ | +5 927,55 ₽ | 624 293,42 ₽ | |
| 5 | 25 611,12 ₽ | +6 242,93 ₽ | 656 147,47 ₽ | |
| 6 | 25 611,12 ₽ | +6 561,47 ₽ | 688 320,07 ₽ | |
| 7 | 25 611,12 ₽ | +6 883,20 ₽ | 720 814,39 ₽ | |
| 8 | 25 611,12 ₽ | +7 208,14 ₽ | 753 633,65 ₽ | |
| 9 | 25 611,12 ₽ | +7 536,34 ₽ | 786 781,11 ₽ | |
| 10 | 25 611,12 ₽ | +7 867,81 ₽ | 820 260,04 ₽ | |
| 11 | 25 611,12 ₽ | +8 202,60 ₽ | 854 073,75 ₽ | |
| 12 | 25 611,12 ₽ | +8 540,74 ₽ | 888 225,61 ₽ | |
| 13 | 25 611,12 ₽ | +8 882,26 ₽ | 922 718,99 ₽ | |
| 14 | 25 611,12 ₽ | +9 227,19 ₽ | 957 557,30 ₽ | |
| 15 | 25 611,12 ₽ | +9 575,57 ₽ | 992 743,99 ₽ | |
| 16 | 25 611,12 ₽ | +9 927,44 ₽ | 1 028 282,55 ₽ | |
| 17 | 25 611,12 ₽ | +10 282,83 ₽ | 1 064 176,49 ₽ | |
| 18 | 25 611,12 ₽ | +10 641,76 ₽ | 1 100 429,38 ₽ | |
| 19 | 25 611,12 ₽ | +11 004,29 ₽ | 1 137 044,79 ₽ | |
| 20 | 25 611,12 ₽ | +11 370,45 ₽ | 1 174 026,36 ₽ | |
| 21 | 25 611,12 ₽ | +11 740,26 ₽ | 1 211 377,74 ₽ | |
| 22 | 25 611,12 ₽ | +12 113,78 ₽ | 1 249 102,64 ₽ | |
| 23 | 25 611,12 ₽ | +12 491,03 ₽ | 1 287 204,78 ₽ | |
| 24 | 25 611,12 ₽ | +12 872,05 ₽ | 1 325 687,95 ₽ | |
| 25 | 25 611,12 ₽ | +13 256,88 ₽ | 1 364 555,95 ₽ | |
| 26 | 25 611,12 ₽ | +13 645,56 ₽ | 1 403 812,63 ₽ | |
| 27 | 25 611,12 ₽ | +14 038,13 ₽ | 1 443 461,87 ₽ | |
| 28 | 25 611,12 ₽ | +14 434,62 ₽ | 1 483 507,61 ₽ | |
| 29 | 25 611,12 ₽ | +14 835,08 ₽ | 1 523 953,80 ₽ | |
| 30 | 25 611,12 ₽ | +15 239,54 ₽ | 1 564 804,46 ₽ | |
| 31 | 25 611,12 ₽ | +15 648,04 ₽ | 1 606 063,63 ₽ | |
| 32 | 25 611,12 ₽ | +16 060,64 ₽ | 1 647 735,38 ₽ | |
| 33 | 25 611,12 ₽ | +16 477,35 ₽ | 1 689 823,85 ₽ | |
| 34 | 25 611,12 ₽ | +16 898,24 ₽ | 1 732 333,21 ₽ | |
| 35 | 25 611,12 ₽ | +17 323,33 ₽ | 1 775 267,66 ₽ | |
| 36 | 25 611,12 ₽ | +17 752,68 ₽ | 1 818 631,46 ₽ | |
| 37 | 25 611,12 ₽ | +18 186,31 ₽ | 1 862 428,89 ₽ | |
| 38 | 25 611,12 ₽ | +18 624,29 ₽ | 1 906 664,30 ₽ | |
| 39 | 25 611,12 ₽ | +19 066,64 ₽ | 1 951 342,06 ₽ | |
| 40 | 25 611,12 ₽ | +19 513,42 ₽ | 1 996 466,60 ₽ | |
| 41 | 25 611,12 ₽ | +19 964,67 ₽ | 2 042 042,39 ₽ | |
| 42 | 25 611,12 ₽ | +20 420,42 ₽ | 2 088 073,93 ₽ | |
| 43 | 25 611,12 ₽ | +20 880,74 ₽ | 2 134 565,79 ₽ | |
| 44 | 25 611,12 ₽ | +21 345,66 ₽ | 2 181 522,57 ₽ | |
| 45 | 25 611,12 ₽ | +21 815,23 ₽ | 2 228 948,91 ₽ | |
| 46 | 25 611,12 ₽ | +22 289,49 ₽ | 2 276 849,52 ₽ | |
| 47 | 25 611,12 ₽ | +22 768,50 ₽ | 2 325 229,13 ₽ | |
| 48 | 25 611,12 ₽ | +23 252,29 ₽ | 2 374 092,54 ₽ | |
| 49 | 25 611,12 ₽ | +23 740,93 ₽ | 2 423 444,59 ₽ | |
| 50 | 25 611,12 ₽ | +24 234,45 ₽ | 2 473 290,15 ₽ | |
| 51 | 25 611,12 ₽ | +24 732,90 ₽ | 2 523 634,18 ₽ | |
| 52 | 25 611,12 ₽ | +25 236,34 ₽ | 2 574 481,64 ₽ | |
| 53 | 25 611,12 ₽ | +25 744,82 ₽ | 2 625 837,57 ₽ | |
| 54 | 25 611,12 ₽ | +26 258,38 ₽ | 2 677 707,07 ₽ | |
| 55 | 25 611,12 ₽ | +26 777,07 ₽ | 2 730 095,26 ₽ | |
| 56 | 25 611,12 ₽ | +27 300,95 ₽ | 2 783 007,33 ₽ | |
| 57 | 25 611,12 ₽ | +27 830,07 ₽ | 2 836 448,52 ₽ | |
| 58 | 25 611,12 ₽ | +28 364,49 ₽ | 2 890 424,13 ₽ | |
| 59 | 25 611,12 ₽ | +28 904,24 ₽ | 2 944 939,49 ₽ | |
| 60 | 25 611,12 ₽ | +29 449,39 ₽ | 3 000 000,00 ₽ | |
| Total | 1 536 667,15 ₽ | +963 332,85 ₽ | 3 000 000,00 ₽ | goal reached |
Empty so far
Empty so far
The comparison appears once both scenarios are saved.
Reference block: the method, a worked example and answers to common questions. It does not affect the calculation above.
How it is calculated
- This calculator solves the deposit problem in reverse: not “how much will it grow” but “how much to set aside”. What the starting sum will compound into is subtracted from the goal, and the gap is closed by equal end-of-month contributions.
- The contribution comes from the annuity formula: payment = (goal - start * (1+i)^n) / (((1+i)^n - 1) / i), where i is the monthly rate (annual / 1200 as an exact fraction) and n the term in months. At a zero rate it degenerates into a simple (goal - start) / n.
- The equation is solved in exact fractions and the found contribution is rounded to the kopeck once — so the month-by-month projection (interest on the balance, then the contribution) lands exactly on the goal, with no kopeck shortfall.
- If the starting sum alone compounds past the goal, the contribution is zero — the calculator says the goal is already reachable and shows the balance growing without top-ups.
Worked example
The figures the page opens with: a goal of 3 000 000 ₽ in 5 years, a 500 000 ₽ start, 12% per annum. The monthly contribution comes to 25 611.12 ₽ — and exactly 60 months later the balance reads 3 000 000 ₽.
Interest earns 963 332.85 ₽ of the total over five years — nearly a third of the goal is paid by compounding rather than by salary: your own money in that sum is only the 500 000 ₽ start and the contributions themselves.
Frequently asked questions
Why this exact contribution?
It is the solution of the accumulation equation: the start compounds, contributions arrive at each month’s end and compound too. The formula picks the one contribution at which the final month’s balance equals the goal.
What matters more: the term, the rate or the start?
On long horizons — the rate: interest on interest grows non-linearly. On short ones — the start and the contribution itself, because compounding lacks time. Try the term in the form: stretching 5 years to 7 cuts the contribution far more than a couple of extra rate points.
Contributions at the start or the end of the month — does it matter?
It does: a start-of-month contribution catches that month’s interest, an end-of-month one does not. The calculator uses the end-of-month convention — conservative and consistent with the deposit calculator. Over five years the difference is a fraction of a percent.
Where do I get such a rate?
The rate is your input: a deposit, a savings account, bonds. Size an instrument’s yield in the “Deposit” or “Dividends and bonds” calculator and plug it in here. For a safety cushion measured in months of expenses there is a dedicated calculator.
Is inflation taken into account?
No — the goal is set in today’s rubles. If you are saving for something that gets dearer, check its future price in the “Inflation” calculator and make that the goal: at 8% a year, today’s million costs 2 158 925 ₽ in 10 years.
What if I skip a month?
The projection assumes regularity; a skip moves the finish line or requires slightly larger contributions afterwards. Recompute with the actual balance as a new start and the months left — the calculator gives the new contribution instantly.
Should the contribution grow over time?
Indexing it at least to inflation is sensible: income usually grows, and a frozen contribution gets ever easier — and ever weaker. Recompute the plan yearly with the actual balance: a raised contribution visibly pulls the finish closer, or lets you raise the goal itself.