Rent vs. buy
Compare the total cost of renting and buying a home over your horizon
Buying breaks even
7 yr
buying overtakes renting
Difference over 30 yr
58 960 673,50 ₽
buying wins
Monthly payment
92 598,69 ₽
down 2 000 000,00 ₽ · 25%
Year-by-year comparison
| Year | Renting | Buying | Difference |
|---|---|---|---|
| 1 | 540 000,00 ₽ | 757 294,26 ₽ | 217 294,26 ₽ |
| 2 | 1 117 800,00 ₽ | 1 487 958,99 ₽ | 370 158,99 ₽ |
| 3 | 1 736 046,00 ₽ | 2 189 697,37 ₽ | 453 651,37 ₽ |
| 4 | 2 397 569,28 ₽ | 2 859 908,85 ₽ | 462 339,57 ₽ |
| 5 | 3 105 399,12 ₽ | 3 495 637,06 ₽ | 390 237,94 ₽ |
| 6 | 3 862 777,08 ₽ | 4 093 507,88 ₽ | 230 730,80 ₽ |
| 7 | 4 673 171,52 ₽ | 4 649 655,71 ₽ | -23 515,81 ₽ |
| 8 | 5 540 293,56 ₽ | 5 159 635,78 ₽ | -380 657,78 ₽ |
| 9 | 6 468 114,12 ₽ | 5 618 319,68 ₽ | -849 794,44 ₽ |
| 10 | 7 460 882,04 ₽ | 6 019 770,94 ₽ | -1 441 111,10 ₽ |
| 11 | 8 523 143,76 ₽ | 6 357 096,67 ₽ | -2 166 047,09 ₽ |
| 12 | 9 659 763,84 ₽ | 6 622 270,80 ₽ | -3 037 493,04 ₽ |
| 13 | 10 875 947,28 ₽ | 6 805 923,10 ₽ | -4 070 024,18 ₽ |
| 14 | 12 177 263,64 ₽ | 6 897 087,59 ₽ | -5 280 176,05 ₽ |
| 15 | 13 569 672,12 ₽ | 6 882 902,11 ₽ | -6 686 770,01 ₽ |
| 16 | 15 059 549,16 ₽ | 6 748 250,01 ₽ | -8 311 299,15 ₽ |
| 17 | 16 653 717,60 ₽ | 6 475 332,09 ₽ | -10 178 385,51 ₽ |
| 18 | 18 359 477,76 ₽ | 6 043 155,64 ₽ | -12 316 322,12 ₽ |
| 19 | 20 184 641,16 ₽ | 5 426 924,14 ₽ | -14 757 717,02 ₽ |
| 20 | 22 137 566,04 ₽ | 4 597 308,26 ₽ | -17 540 257,78 ₽ |
| 21 | 24 227 195,64 ₽ | 3 615 989,22 ₽ | -20 611 206,42 ₽ |
| 22 | 26 463 099,36 ₽ | 2 581 604,22 ₽ | -23 881 495,14 ₽ |
| 23 | 28 855 516,32 ₽ | 1 491 499,97 ₽ | -27 364 016,35 ₽ |
| 24 | 31 415 402,40 ₽ | 342 890,51 ₽ | -31 072 511,89 ₽ |
| 25 | 34 154 480,52 ₽ | -867 149,43 ₽ | -35 021 629,95 ₽ |
| 26 | 37 085 294,16 ₽ | -2 141 691,36 ₽ | -39 226 985,52 ₽ |
| 27 | 40 221 264,72 ₽ | -3 483 960,40 ₽ | -43 705 225,12 ₽ |
| 28 | 43 576 753,20 ₽ | -4 897 342,89 ₽ | -48 474 096,09 ₽ |
| 29 | 47 167 125,96 ₽ | -6 385 394,50 ₽ | -53 552 520,46 ₽ |
| 30 | 51 008 824,80 ₽ | -7 951 848,70 ₽ | -58 960 673,50 ₽ |
“Buying” is the total cost net of the property’s value (equity) at year-end; a negative difference means buying is cheaper.
Reference block: the method, a worked example and answers to common questions. It does not affect the calculation above.
How it is calculated
- The comparison runs month by month over the chosen horizon. The renting side is the rent, growing at its own annual percent. The buying side is the down payment, the mortgage payments (the same annuity engine as the mortgage calculator) and the ownership costs — tax, repairs, the owner’s extras — as a set share of the home price per year.
- The key adjustment: the home is an asset. From the buying costs the calculator subtracts the equity a sale would return at the horizon: the property value grown by the set percent a year, minus the bank’s remaining balance. The price appreciates as price * (1 + growth / 100) ^ years, with whole years computed exactly.
- Each side’s total is its accumulated cost; the buying one can go negative — meaning the home’s value at the horizon exceeds everything paid. The break-even is the first month from which owning is cumulatively cheaper than renting.
- Monthly figures are derived in exact fractions and rounded to the kopeck once; the running totals add exactly, so the yearly table agrees with the headline figures.
Worked example
The figures the page opens with: an 8 000 000 ₽ home with a 2 000 000 ₽ down payment, a 20-year mortgage at 18% (payment 92 598.69 ₽), upkeep of 1% of the price a year, home prices growing 5% a year — against rent of 45 000 ₽ growing 7% a year, over a 30-year horizon.
Renting for 30 years costs 51 008 824.80 ₽. Buying — counting the home being worth 34 575 539 ₽ at the horizon — wins from the seventh year, and over the full horizon the owner’s net cost is actually negative: the asset is worth more than everything paid.
Frequently asked questions
Why is this fairer than “rent is money down the drain”?
Because both sides are counted in full: the owner has a “drain” too — bank interest, tax and repairs — and their upside is a growing asset. The verdict depends on the rate, price growth, rent growth and horizon; on short horizons renting often wins.
What is the buying break-even?
The month from which the owner’s accumulated costs (net of the asset’s value) drop below the accumulated rent. Before it renting is cheaper, after it owning is. In the example above it arrives in year seven.
What growth rates should I enter?
Long-term expectations for your city: home prices often track inflation, rent can outpace or lag it. These are the most sensitive inputs — run a couple of scenarios and read the range; the “Inflation” calculator anchors the baseline.
Is the return on the un-spent down payment counted?
No — the opportunity yield of the down payment is not modelled. If the renter invests that 2 000 000 ₽, their side improves: size its growth in the “Deposit” calculator and mentally subtract it from the renting cost.
What goes into the ownership-cost percent?
Everything an owner pays that a renter does not: property tax, capital and routine repairs, insurance, dues. Typically 0.5-2% of the home price a year; enter your own estimate.
Can I examine the mortgage itself in more detail?
Yes: the “Mortgage calculator” breaks down the payment, the overpayment and the month-by-month schedule on the same formulas, and “Taxes and deductions” computes the refund on the purchase and the interest. Here the mortgage is one part of the bigger comparison.